$238,000
NAL Estimated Property Value9734 Hawk Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,634 sqft
Building Information
Year Built2020
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0764-0040-0302-00
Lot Number302
SubdivisionHickory Hill Subdivision Phase 3
Land UseResidential
Legal DescriptionLOT 302 BLK 4 HICKORY HILL SUBDIVISION PHASE 3 (C1-2829 A CCMR FILED 6/8/07)
Census Tract010304
Assessed Land Value$44,129
Assessed Improvement Value$159,521
Assessment Year2025
About this property
New Construction =====GREAT LOCATION CLOSE TO EXPRESSWAY, . Home features plenty of room for entertaining in the living room leading into the kitchen with beautiful granite counter tops and stainless steel appliances. Large spacious primary bedroom with walk in closet and bathroom with big walk in shower and double vanity. BRING US YOUR OFFERS
Investor Tools
$238,000
Estimated Property Value
$136,578Estimated Mortgage Balance
$101,422Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,082
$159,882
2025
$44,129
$159,521
$203,650
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,082
$159,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$152,192
Yes
First
Dec 14, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,578
$101,422
42%
57%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$913/mo
+$367/mo
6.5%
