$323,874
NAL Estimated Property Value9736 State Highway 146 S, Livingston, TX, 77351
$421,036 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size5 acres
Building Information
Year Built1976
Roof Type115
Garage Spaces3
Land Information
APN10077040900
SubdivisionAbst 77 Augustin Viesca Survey
Land UseResidential
Legal DescriptionABST 77 AUGUSTIN VIESCA SURVEY TRACT 332-A & 332
Census Tract210106
Assessed Land Value$115,500
Assessed Improvement Value$208,374
Assessment Year2025
About this property
This 3 bed 1-1/2 bath country home on 5 unrestricted acres sits right on Hwy 146 just south of Livingston. Fruit trees in the back yard. A large area for a garden or pasture for your horses. A hidden pond adds to the charm! Outdoor kitchen previously used for canning. Come enjoy country living just minutes from town and make this old home-place great again.
Investor Tools
$323,874
Estimated Property Value
$42,574Estimated Mortgage Balance
$281,300Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$421,036
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,943 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,132
$323,874
2025
$115,500
$208,374
$323,874
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,132
$323,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Basil Rowell And Hazel Vincent Great
Purchase Money Mortgage
$47,920
No
First
Aug 19, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$42,574
$281,300
86%
13%
$288/mo
