$428,000
NAL Estimated Property Value9746 Trevor Dr, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven, Vented Exhaust Fan
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size8,882 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000811142220000
Lot Number12
SubdivisionJackson Meadows 2nd Sec
Land UseResidential
Legal DescriptionJACKSON MEADOWS 2ND SEC BLK 4/8428 LT 12 INT202300152146 DD07282023 CO-DC 8428 004 01200 3DA8428 004
Census Tract019034
Assessed Land Value$130,000
Assessed Improvement Value$246,960
Assessment Year2025
About this property
A very nice 3BR and 3BA floorplan in a desired neighborhood with great schools ready for your creative updates. The family room can be easily be used as a 4th bedroom with its large closet. 3 Full bathrooms! Priced to sell quickly! House had recent foundation repairs, a new garage door opener, a new chimney, and a dishwasher. This is a solid home that just needs updating.
Investor Tools
$428,000
Estimated Property Value
$0Estimated Mortgage Balance
$428,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$914/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,832
$376,960
2025
$130,000
$246,960
$376,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,832
$376,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$428,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$150/mo
+$1,822/mo
5.5%
