$248,000
NAL Estimated Property Value9747 Dover Hill Road, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Wood
Exterior
Lot Size6,900 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0962410000003
Lot Number3
SubdivisionFairmont Park West
Land UseResidential
Legal DescriptionLT 3 BLK 13 FAIRMONT PARK WEST SEC 1 R/P
Census Tract343100
Assessed Land Value$69,615
Assessed Improvement Value$166,071
Assessment Year2025
About this property
Beautiful home conveniently located in La Porte. Home features an inviting patio and foyer that opens to a spacious living room with high ceilings. Adjacent to the living room is an oversized dining area that has direct access to a beautiful air conditioned sunroom. The property is in close proximity to shopping, dining and area parks. This home will not be on the market for long, make your appointment today.
Investor Tools
$248,000
Estimated Property Value
$208,521Estimated Mortgage Balance
$39,479Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$144
$235,686
2025
$69,615
$166,071
$235,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$144
$235,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Fha
$216,997
Yes
First
Mar 25, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,521
$39,479
15%
84%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,422/mo
+$300/mo
8.3%
