$539,000
NAL Estimated Property Value9747 Fm 390 W, Burton, TX, 77835
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size1 acre
Building Information
Year Built1990
Garage Spaces2
Land Information
APN0016-000-12200
SubdivisionBorden, Thomas H.
Land UseResidential
Legal DescriptionA0016 BORDEN, THOMAS H. , TRACT 122, ACRES 1.00
Census Tract170501
Assessed Land Value$66,000
Assessed Improvement Value$311,640
Assessment Year2025
About this property
Charming country cottage on 1-acre located just outside of Burton and convenient to all the shopping in the Round Top area. Entering into the home from the large inviting front deck you will notice the open kitchen, dining room and living room area with a gas log fireplace. Featuring tile floors and a large kitchen bar this area will be a great gathering spot for your family get togethers. This 3-bedroom, 2-bath has been updated and is move in ready. With one acre there's also room to add a barn. Call today to see this home!
Investor Tools
$539,000
Estimated Property Value
$321,247Estimated Mortgage Balance
$217,753Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,549
$377,640
2025
$66,000
$311,640
$377,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,549
$377,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flat Branch Home Loans Inc
Conventional
$334,854
No
First
Feb 14, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,247
$217,753
40%
60%
$2,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,008/mo
$-638/mo
3.1%
