$112,830
NAL Estimated Property Value9747 Whitehurst Dr # G-171, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size4.24 acres
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN00C74900000G00171
Lot Number1
SubdivisionTwin Creek Collections
Land UseResidential
Legal DescriptionTWIN CREEK COLLECTIONS BLK F/8100 LOT 1 4.2428 ACS BLDG G UNIT 171 CE .90659% INT202200040565 DD02022022 CO-DC 8100F000 001
Census Tract007834
Assessed Land Value$25,140
Assessed Improvement Value$87,690
Assessment Year2025
About this property
Amazing upstairs condo in highly sought after Lake Highlands community with park-like setting. 2bed 2bath home is Located in a peaceful community within 15 minutes of downtown with easy highway access. Shopping centers and entertainment nearby. Come see the best-kept secret in Lake Highlands!!
Investor Tools
$112,830
Estimated Property Value
$0Estimated Mortgage Balance
$112,830Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$696 /month
Positive
Cash Flow Estimate:
$232 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,457
$112,830
2025
$25,140
$87,690
$112,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,457
$112,830
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,830
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$264/mo
+$1,062/mo
14.1%
