$319,000
NAL Estimated Property Value975 Alberdie Dr, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces4
Land Information
APN1067-0000-0010-000
Lot Number10
SubdivisionAlberdie Addn 1
Land UseVacant Land
Legal DescriptionABST 65 B FRANKS SUR LOT 10 ALBERDIE ADDN NO 1
Census Tract723900
Assessed Land Value$60,800
Assessed Improvement Value$115,720
Assessment Year2025
About this property
This property consist of 3 buildable, beachside lots in the heart of Crystal Beach. This is a great opportunity to build your dream home with plenty of room or build your RV port. As an investment property you could build 3 homes or RV ports for rental or for sale. Information provided is deemed reliable, but is not guaranteed and should be independently verified to include availability of all utilities.
Investor Tools
$319,000
Estimated Property Value
$650,328Estimated Mortgage Balance
$319,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$795
$176,520
2025
$60,800
$115,720
$176,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$795
$176,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$329,000
Yes
First
Sep 5, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$650,328
N/A
0%
204%
$3,946/mo
