$670,000
NAL Estimated Property Value9750 State Park Rd, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size5.20 acres
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN0101003-000-100-00
Lot Number1
SubdivisionState Park Acres
Land UseResidential
Legal DescriptionSTATE PARK ACRES, LOT 1, ACRES 5.203
Census Tract960502
Assessed Land Value$215,580
Assessed Improvement Value$426,310
Assessment Year2025
About this property
5.203 Acres with a septic (installed 2019), water meter, and entrance/culvert already in place. Great place for your new custom home. Paved FM road with easy access to Lockhart, the SH 130 toll road, or Hwy 80. Site built homes only are allowed. Fully fenced perimeter. Lockhart ISD. Ready to go!Restrictions: Yes
Investor Tools
$670,000
Estimated Property Value
$0Estimated Mortgage Balance
$350,588Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,020 /month
Positive
Cash Flow Estimate:
$1,340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,944
$641,890
2025
$215,580
$426,310
$641,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,944
$641,890
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$641,890
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
3.7%
