$350,000
9755 FM 1331, Taylor, TX, 76574
On Market
Highlights
Interior
Exterior
Lot Size10.24 acres
Land Information
APNR-01-0014-0000-0206
Land UseResidential
Legal DescriptionAW0014 AW0014 - ZARZA, P. SUR., ACRES 10.24
Census Tract020900
Assessed Land Value$225,280
Assessment Year2025
About this property
10 acres of unrestricted land with two water wells and electricity on-site. Container conveys. Mix of pasture, trees, and a wet-weather creek. Level terrain. Septic needed. Located near Granger Lake, Taylor HEB, and the Samsung facility.
Investor Tools
$218,653Estimated Mortgage Balance
$198,347Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$92
$225,280
2025
$225,280
N/A
$225,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$92
$225,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texland Capital Llc
Purchase Money Mortgage
$225,000
No
First
Dec 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,653
$198,347
47%
52%
$1,349/mo
