$454,000
NAL Estimated Property Value976 Fisherman Drive S, Crystal Beach, TX, 77650
$511,307 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Electric Range
Exterior
Lot Size4,500 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces7
Land Information
APN6755-0004-0017-000
Lot Number17
SubdivisionStingaree Cove
Land UseResidential
Legal DescriptionABST 65 PAGE 11 LOT 17 BLK 4 STINGAREE COVE ADDN
Census Tract723900
Assessed Land Value$75,870
Assessed Improvement Value$370,540
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 Bath Beachhouse sitting on 2 lots with easy access to the beach. Beautiful granite, front and back decks and an enclosed lift. The 2 lots go street to street. It is located close to Stingaree Restaurant with a public boat launch. This home would be a great permanent residence, weekend home or as a weekly vacation rental. Great area downstairs for entertaining. Centrally located. Call us to start making memories... Crystal Beach is a fun Beach Destination with great Fishing and Family events...
Investor Tools
$454,000
Estimated Property Value
$397,065Estimated Mortgage Balance
$56,935Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$511,307
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,171
$446,410
2025
$75,870
$370,540
$446,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,171
$446,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Mortgage Services Lp
Conventional
$439,000
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,065
$56,935
12%
87%
$2,633/mo
