$496,000
NAL Estimated Property Value9760 Amaranth Dr, Fort Worth, TX, 76177
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2015
Garage Spaces3
Land Information
APN32942E-6-5
Lot Number5
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 6 LOT 5
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$258,493
Assessment Year2025
About this property
Upgraded back yard, outdoor kitchen, outdoor pergola, outdoor gazebo, outdoor fireplace. Swimming pool spa combo. Upgraded rear accordion glass door. Upgraded oversized steel front door. Porcelain flooring. Custom backsplash, built in bar. Office area. Electric Retractable sunshades sun room. Storm shelter
Investor Tools
$496,000
Estimated Property Value
$467,615Estimated Mortgage Balance
$28,385Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,077
$358,493
2025
$100,000
$258,493
$358,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,077
$358,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$508,250
No
First
Feb 3, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$467,615
$28,385
5%
94%
$3,048/mo
