Last 24 Hours
$500,000
NAL Estimated Property Value977 Crane Ln, Crystal Beach, TX, 77650
Off Market
4 Beds
3 Bath
1,550 Sq Ft
$380 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Oven, Microwave, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size5,001 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces4
Land Information
APN4050-0000-0079-000
Lot Number79
SubdivisionHoliday Beach
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 79 HOLIDAY BEACH
Census Tract723900
Assessed Land Value$43,250
Assessed Improvement Value$399,800
Assessment Year2025
About this property
This 4-bedroom, 2-bath beachside house is vacation ready! As you enter the property, you're greeted by a tiki bar with string lights, swinging daybeds, BBQ pit, and games galore. Upstairs, there's even more hangout space on the oversized deck. Inside, the open concept living, dining, and kitchen space has plenty of room to comfortably entertain a crowd. Schedule a showing today!
Investor Tools
$500,000
Estimated Property Value
$501,753Estimated Mortgage Balance
$500,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,241
$443,050
2025
$43,250
$399,800
$443,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,241
$443,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$520,457
No
First
May 1, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,753
N/A
0%
100%
$3,121/mo
12.4%