$237,000
NAL Estimated Property Value977 Oak Terrace Dr, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size5,001 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7668-00-08100
Lot Number7
SubdivisionOlde Oaks 01
Land UseResidential
Legal DescriptionOLDE OAKS 01, BLOCK 4, LOT 7
Census Tract694105
Assessed Land Value$27,005
Assessed Improvement Value$186,362
Assessment Year2025
About this property
This lovely 1-story home features a great open floor plan, perfect for family and entertaining; natural light flows in from every angle. Large Master Bedroom with en-suite bath, large Living/Family room, 2 Dining areas, great Kitchen with plenty of cabinets and counter space. Spacious backyard has full shade trees and so much more. Conveniently located to I-45. Conroe and The Woodlands are just minutes away. Amenities abound in this growing area including restaurants, shopping and great schools. Lake Conroe is just a few miles away!
Investor Tools
$237,000
Estimated Property Value
$144,913Estimated Mortgage Balance
$92,087Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,024
$213,367
2025
$27,005
$186,362
$213,367
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,024
$213,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$164,803
No
First
Mar 13, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,913
$92,087
38%
61%
$989/mo
