Last 24 Hours
$3,600
9777 Larston St, Houston, TX, 77055
On Market
4 Beds
3 Bath
2,569 Sq Ft
Single Family Residence
$1.4 / sqft
Built in 1959Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size8,986 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN0861700000002
Lot Number2
SubdivisionSpring Branch Woods
Land UseResidential
Legal DescriptionLT 2 BLK 1O SPRING BRANCH WOODS SEC 2
Census Tract522302
Assessed Land Value$339,660
Assessed Improvement Value$171,885
Assessment Year2025
About this property
RARE 4 bedroom, 3 full bath home on lovely cul-de-sac street! Perfect set up for those that need to work from home! has many updates. Remodeled kitchen with Viking 6 burner stove + extra wall oven, granite counters and Frigidaire with built in ice-maker. 3 bedrooms down (including Master) with 2 updated baths on 1st floor. 4th bedroom on 2nd floor with separate entrance/access with own full bath and EXTRA ROOM perfect for buyers needing to work from home. Just steps away from your "home office"! New roof in 2017. Steps away from the new Spring Branch Trail project! (The trail connection in Spring Branch alone is more than 7-miles in length)
Investor Tools
$458,673Estimated Mortgage Balance
$110,327Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,893
$511,545
2025
$339,660
$171,885
$511,545
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,893
$511,545
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Unknown
$460,000
No
First
May 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,673
$110,327
19%
81%
$2,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,758/mo
$-1,036/mo
3.6%
12.4%