$208,000
NAL Estimated Property Value979 Hcr 4251, Hillsboro, TX, 76645
$270,400 ARV
Off Market
Highlights
Interior
Exterior
Lot Size3 acres
Land Information
APN300784
Lot Number1
SubdivisionF Wood A-
Land UseResidential
Legal DescriptionF WOOD A-1019 TR 3A LT 1 3.00 AC
Census Tract960100
Assessed Land Value$48,000
Assessed Improvement Value$108,610
Assessment Year2025
About this property
NEED A SMALL LOT TO BUILD YOUR DREAM HOME?? Check out this 1.89 acres. Water meter and electricity are available. The land will need some clearing but has great possibilities. No restrictions. This tract has easy access to either West or East I-35's Call today for a showing.
Investor Tools
$208,000
Estimated Property Value
$28,969Estimated Mortgage Balance
$179,031Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$270,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$549
$156,610
2025
$48,000
$108,610
$156,610
No
Tax History
Year
Tax Paid
Assessed Value
2025
$549
$156,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ctx Mortgage Co Llc
Fha
$60,615
Yes
First
Jul 31, 2006
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,969
$179,031
86%
14%
$0/mo
