$86,686
NAL Estimated Property Value9797 Leawood Blvd Apt 207, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesIce Maker, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl
Building Information
Year Built1983
Land Information
APN1158430020007
SubdivisionLeawood Condo
Land UseResidential
Legal DescriptionUNIT 207 BLDG B .242 INT COMMON LAND & ELE LEAWOOD CONDO SEC 2
Census Tract453405
Assessed Land Value$16,470
Assessed Improvement Value$70,216
Assessment Year2025
About this property
Clean and ready for immediate move-in. Lower level unit with 2 spacious bedrooms, fresh paint, recent carpet, cozy corner fireplace, washer/dryer and refrigerator included. Perfect roommate plan with walk-in closets in both bedrooms. Wonderful size living area with an open dining area and a galley style kitchen. Relax outdoors on the private patio. Quiet courtyard in a gated community with a swimming pool. Assigned covered parking just a few steps from your front door. View quickly before this gem is gone.
Investor Tools
$86,686
Estimated Property Value
$61,406Estimated Mortgage Balance
$25,280Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$520 /month
Positive
Cash Flow Estimate:
$173 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,011
$86,686
2025
$16,470
$70,216
$86,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,011
$86,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tjc Mortgage Inc
Conventional
$67,500
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,406
$28,594
31%
71%
$405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$705/mo
+$602/mo
18.1%
