$177,000
NAL Estimated Property Value9800 Pagewood Ln Apt 3104, Houston, TX, 77042
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Building Information
Year Built1985
Garage Spaces2
Land Information
APN1164400110004
SubdivisionWestchase Forest Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 3104 BLDG EE .004050 INT COMMON LAND & ELE WESTCHASE FOREST CONDO PH 3
Census Tract432401
Assessed Land Value$31,314
Assessed Improvement Value$133,494
Assessment Year2025
About this property
Recently remodeled, move-in ready! New AC, new flooring, new kitchen cabinets and vanities with granite countertop, new light fixtures, faucets, and door knobs, remodeled bathrooms, and fresh paint. Beautiful corner unit, 2 bedrooms, 2.5 bathrooms.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,051
$164,808
2025
$31,314
$133,494
$164,808
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,051
$164,808
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$117,500
No
First
Dec 18, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,648
$48,160
29%
66%
$705/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$705/mo
+$725/mo
9.7%
