$368,000
NAL Estimated Property Value9803 Baden Ln, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Washer/Dryer
FlooringTile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,354 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02392818020000
Lot Number10
SubdivisionPioneer Hill Sec 2
Land UseResidential
Legal DescriptionLOT 10 BLK N PIONEER HILL SEC 2
Census Tract043500
Assessed Land Value$100,000
Assessed Improvement Value$258,582
Assessment Year2025
About this property
Beautifully maintained 3-bedroom, 2-bath home in desirable North Austin! This charming lease offers an open floor plan with natural light, stylish finishes, and a spacious living area perfect for relaxing or entertaining. The kitchen features stainless steel appliances, ample counter space, and a cozy dining area. Enjoy outdoor living in the backyard with a covered patio. Conveniently located near major tech hubs, shopping, and dining. Easy access to I-35, Mopac, and The Domain. Ready for immediate move-in—don’t miss this one!
Investor Tools
$368,000
Estimated Property Value
$242,870Estimated Mortgage Balance
$126,072Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,849
$358,582
2025
$100,000
$258,582
$358,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,849
$358,582
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sublime Financial Llc
Conventional
$268,000
No
First
Apr 26, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,870
$127,130
34%
66%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,607/mo
+$481/mo
6.8%
