$731,000
NAL Estimated Property Value9803 Westward Dr, Austin, TX, 78733
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Lot Size19,789 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01273807080000
Lot Number5
SubdivisionWestridge Estates
Land UseResidential
Legal DescriptionLOT 5 BLK E WESTRIDGE ESTATES
Census Tract033900
Assessed Land Value$472,344
Assessed Improvement Value$200,104
Assessment Year2025
About this property
Westridge Estates Home features 3 Beds, 2 baths, nestled on large wooded interior lot with a great view, all rooms down with a large bonus room up, open floor-plan with soaring vaulted ceilings and natural light, kitchen features custom 42" cabinets, SS appliances, granite counters, & large center island, spacious living area w/ floor to ceiling stone fire place, hard tile flooring, formal dining, bonus room up, generous master suite w/ double closets, large walk-in shower, large private deck, & Eanes ISDRestrictions: Yes
Investor Tools
$731,000
Estimated Property Value
$314,749Estimated Mortgage Balance
$416,251Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,386 /month
Positive
Cash Flow Estimate:
$1,462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,652
$668,361
2025
$472,344
$200,104
$672,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,652
$668,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gsf Mortgage Corp
Conventional
$355,000
No
First
Jul 23, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,749
$461,251
59%
43%
$2,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,100/mo
$2,129/mo
+$971/mo
5.1%
