$89,345
NAL Estimated Property Value9804 N 25th Street, McAllen, TX, 78504
$116,149 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Water Heater
FlooringTile
Exterior
Lot Size8,934 sqft
Building Information
Garage Spaces2
Land Information
APNF1580-00-000-0108-00
Lot Number108
SubdivisionFalcon's Cove
Land UseReal Property: Vacant Lots And Land Tracts
Legal DescriptionFALCON'S COVE LOT 108
Census Tract023534
Assessed Land Value$89,345
Assessment Year2025
About this property
Beautiful and spacious 5 bedroom, 3.5 bathroom home located in the desirable McAllen area. This single-story property offers 2,377 living square feet with an inviting open-concept layout featuring a welcoming foyer, generous living area, and formal dining space perfect for entertaining. Situated in a well-established neighborhood, this home provides comfort, functionality, and ample space for a growing family. The property also features a fully fenced yard with plenty of room for outdoor enjoyment. A must-see property with space and style throughout!
Investor Tools
$89,345
Estimated Property Value
$419,403Estimated Mortgage Balance
$89,345Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$116,149
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,582
$89,345
2025
$89,345
N/A
$89,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,582
$89,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$421,229
Yes
First
Mar 6, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,403
N/A
0%
469%
$2,526/mo
