$489,000
NAL Estimated Property Value9804 White Bear Trl, Fort Worth, TX, 76177
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,828 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN32942E-4-27
Lot Number27
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 4 LOT 27
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$375,000
Assessment Year2025
About this property
Beautiful 6 bedroom home with two bedrooms downstairs, 2 dining, 2 living, a winding staircase, covered patio and a gourmet kitchen with a butler's pantry. Everyone loves fresh carpet and paint! Enjoy a low maintenance private backyard with a covered patio. This home has plenty of space and amenities including a community pool, walking trails and parks! Close to TONS of shopping and easy access to the highways makes this location a hot spot.
Investor Tools
$489,000
Estimated Property Value
$88,951Estimated Mortgage Balance
$400,049Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,687
$475,000
2025
$100,000
$375,000
$475,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,687
$475,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Credit Line (Revolving) / Heloc
$90,000
No
First
Sep 5, 2025
Sep 2065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,951
$400,049
81%
18%
$540/mo
