$258,000
NAL Estimated Property Value9807 Kindletree Cir, Houston, TX, 77040
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size10,032 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1040720000058
Lot Number58
SubdivisionCandlelight Forest West
Land UseResidential
Legal DescriptionLT 58 BLK 6 CANDLELIGHT FOREST WEST SEC 3
Census Tract532502
Assessed Land Value$48,040
Assessed Improvement Value$199,254
Assessment Year2025
About this property
Nestled within the serene and established Candlelight Forest neighborhood stands a timeless gem, with its classic 4-bedroom, 2-bathroom with 2 car garage, embodies the spirit of a bygone era while offering modern comforts for today's homeowners on an oversized Cul-de-Sac lot with both Formal Living and Formal Dining. The also has a large Den with built in book shelves, gas fireplace and large brick hearth.
Investor Tools
$258,000
Estimated Property Value
$230,060Estimated Mortgage Balance
$27,940Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,287
$247,294
2025
$48,040
$199,254
$247,294
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,287
$247,294
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Home Mortgage Corp
Fha
$233,197
Yes
First
Jul 11, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,060
$41,940
15%
89%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,077/mo
+$149/mo
10.4%
