$204,000
NAL Estimated Property Value9807 S Galwan Cir, Houston, TX, 77070
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size3,568 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1227660010010
Lot Number10
SubdivisionGreen Creek Estates
Land UseResidential
Legal DescriptionLT 10 BLK 1 GREEN CREEK ESTATES
Census Tract552501
Assessed Land Value$47,749
Assessed Improvement Value$140,311
Assessment Year2025
About this property
Hard to find 3/2.1/2 under $200,000 in the highly acclaimed CFISD. Fresh paint inside and out, new counter top in kitchen, new disposal, new epoxy floor in garage. Title downstairs and new laminate wood like flooring on the stairs and upstairs. Washer and dryer included and are located upstairs with the bedrooms for convenience. Ceiling fans, wood fence (some new). Versatile sitting room/game room/TV area/office/study located at the top of the stairs. Washer, dryer, and refrigerator included. This won't last long. Owner agent.
Investor Tools
$204,000
Estimated Property Value
$144,376Estimated Mortgage Balance
$59,624Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,605
$188,060
2025
$47,749
$140,311
$188,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,605
$188,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Stand Alone Second / Subordinate Position
$150,000
No
First
Apr 4, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,376
$64,624
30%
71%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$900/mo
+$1,220/mo
12.5%
