$286,596
NAL Estimated Property Value981 Barbara Avenue, Socorro, TX, 79927
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size8,108 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces462
Land Information
APNV120-000-0010-0700
Lot Number7
Land UseSingle Family Residence
Legal DescriptionBLK 1 VALLE NUEVO #1 LOT 7
Census Tract010347
Assessed Land Value$60,891
Assessed Improvement Value$225,705
Assessment Year2025
Investor Tools
$286,596
Estimated Property Value
$270,858Estimated Mortgage Balance
$15,738Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,720 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$286,596
2025
$60,891
$225,705
$286,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$286,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$274,878
Yes
First
Jul 14, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,858
$15,738
5%
95%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,649/mo
$-288/mo
5.7%
