$226,000
NAL Estimated Property Value9810 Tuffly St, Houston, TX, 77029
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher, Washer/Dryer, Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Lot Size2,500 sqft
Building Information
Year Built2022
Land Information
APN0141250670023
Lot Number23
SubdivisionFidelity
Land UseResidential
Legal DescriptionLT 23 BLK 67 FIDELITY
Census Tract233600
Assessed Land Value$23,375
Assessed Improvement Value$180,546
Assessment Year2025
About this property
CONTEMPORARY TOWNHOME ON THE EASTSIDE CLOSE TO SHIP CHANNEL INDUSTRIES - NEW CONSTRUCTION IN AN UP AND COMING COMMUNITY - EASY ACCESS TO IH-10 AND LOOP 610 - NEIGHBORHOOD HAS A RURAL ATMOSHERE - GALENA PARK SCHOOL DISTRICT - GOOD LOCATION FOR SOMEONE WORKING IN PORT RELATED FACILITIES
Investor Tools
$226,000
Estimated Property Value
$231,226Estimated Mortgage Balance
$226,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,549
$203,921
2025
$23,375
$180,546
$203,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,549
$203,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$235,554
Yes
First
Oct 3, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,226
N/A
0%
102%
$1,456/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,456/mo
+$266/mo
9.1%
