$149,997
9811 Porto Rico Rd, Houston, TX, 77041
On Market
Highlights
Interior
Exterior
Lot Size4,722 sqft
Land Information
APN1475070010001
Lot Number1
Land UseRes Vacant Table Val
Legal DescriptionLT 1 BLK 1 CHRISTIAN HEIGHTS
Census Tract521600
Assessed Land Value$75,550
Assessment Year2025
Investor Tools
$170,246Estimated Mortgage Balance
$148,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$75,550
2025
$75,550
N/A
$75,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$75,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usam I Fund Llc
Purchase Money Mortgage
$187,500
No
First
Jul 12, 2021
Jan 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,246
N/A
0%
115%
$1,125/mo
