Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$120,690

NAL Estimated Property Value

9811 Walnut Street F204, Dallas, TX, 75243

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths894 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$125.28 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size8.81 acres

Building Information

Year Built1981
Stories2
Roof Type105

Land Information

APN00C61580000F00204
Lot Number2A
SubdivisionRichland Trace Condos
Land UseResidential
Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A 8.8143 ACS BLDG F UNIT 204 CE .210012% INT202300113974 DD06082023 CO-DC 8433 000 02A
Census Tract019018
Assessed Land Value$9,680
Assessed Improvement Value$111,010
Assessment Year2025

About this property

SOLD! Bright, open condo with high ceiling. Two bedroom, two full bath. About a mile from Richland College. Richardson ISD. Complete new HVAC system in 2022 (Home Warranty item). First outside balcony with storage area at living room level. Recent new interior wall paint and all new mini-blinds. Ceiling fans at living area and both bedrooms. Kitchen: Quartz countertops, refrigerator, electric stove, microwave, dishwasher, pantry. Carpet at stairs and large loft bedroom upstairs, with ensuite bathroom and convenient secondary entrance; as well as another outside balcony area. Second bedroom (or home office) at living-dining level with bathroom (new door) and stacked washer-dryer combo unit. New toilets with soft-close lids. Mailboxes nearby at ground level. Monthly $279.86 HOA fee covers water, mowing, and building maintenance. Additional Special assessment $167.84 monthly through November 2023. Designated parking space F9. Buyer verify schools. Buyer submit Prequal Letter with Offer.

Investor Tools

Property Icon
$120,690
Estimated Property Value
$106,020Estimated Mortgage Balance
$14,670Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$724 /month
Positive
Cash Flow Estimate:
$241 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
$280/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,828
$120,690
2025
$9,680
$111,010
$120,690
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,828
$120,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$112,000
No
First
Jun 8, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,020
$14,670
12%
88%
$672/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$952/mo
+$613/mo
15.6%

City: Dallas