$244,000
NAL Estimated Property Value9811 Wren St, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,181 sqft
Building Information
Year Built1977
Stories1
Garage Spaces1
Land Information
APN1096680000013
Lot Number13
SubdivisionMeadowcrest
Land UseResidential
Legal DescriptionLT 13 BLK 4 MEADOWCREST SEC 1
Census Tract343301
Assessed Land Value$47,895
Assessed Improvement Value$168,538
Assessment Year2025
About this property
INVESTOR SPECIAL --- 3 bedroom, 2 bath house in need of repairs & updates * large living room with fireplace & high ceiling * kitchen with breakfast bar opens to living room * formal dining room * split bedroom plan * nice size primary bedroom with vanity area, private bath & walk-in closet * nice size secondary bedrooms * enclosed back porch * 2-car attached garage * fenced backyard * some plumbing pipes froze during 2021 freeze --- no repairs have been made to pipes or resulting damage * don't let this rehab opportunity get away from you!
Investor Tools
$244,000
Estimated Property Value
$201,060Estimated Mortgage Balance
$42,940Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$62/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,657
$216,433
2025
$47,895
$168,538
$216,433
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,657
$216,433
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Blueprint Custom Homes Llc
Purchase Money Mortgage
$215,000
No
First
Nov 21, 2022
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,060
$39,940
16%
82%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,352/mo
+$370/mo
8.5%
