$178,000
NAL Estimated Property Value9814 Caballero Drive, Houston, TX, 77078
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
FlooringLaminate
Exterior
Lot Size5,798 sqft
Building Information
Year Built1997
Stories1
Land Information
APN1147720080030
Lot Number30
SubdivisionWood Glen
Land UseResidential
Legal DescriptionLT 30 BLK 8 WOOD GLEN SEC 3
Census Tract231200
Assessed Land Value$41,470
Assessed Improvement Value$121,864
Assessment Year2025
About this property
Recently renovated with a new home feel. This lovely 3 bedroom home has a living/ dining combination offering an open for entertainment. Walking distance from KIPP Academy.
Investor Tools
$178,000
Estimated Property Value
$119,892Estimated Mortgage Balance
$58,108Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,418
$163,334
2025
$41,470
$121,864
$163,334
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,418
$163,334
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$132,554
Yes
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,892
$58,108
32%
67%
$795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$995/mo
+$727/mo
11.6%
