Last 24 Hours
$77,540
NAL Estimated Property Value982 Gregory, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,763 sqft
Land Information
APN5335-0000-0134-000
Lot Number134
SubdivisionNoisy Waves
Land UseVacant Lot
Legal DescriptionABST 65 PAGE 3 LOT 134 NOISY WAVES
Census Tract723900
Assessed Land Value$77,540
Assessment Year2025
About this property
Great Beachside lots of Bowers Lane in the Noisy Waves Subdivision with beach access. Bring your builder and be ready for Spring of 2024! Check out the great video link of the property and area. Final two lots available!
Investor Tools
$77,540
Estimated Property Value
$0Estimated Mortgage Balance
$77,540Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$465 /month
Positive
Cash Flow Estimate:
$155 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,051
$77,540
2025
$77,540
N/A
$77,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,051
$77,540
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,540
100%
0%
$0/mo
12.4%