$315,000
NAL Estimated Property Value9820 Cactus Vly, San Antonio, TX, 78254
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,400 sqft
Building Information
Year Built2005
Stories2
Roof Type109
Garage Spaces1
Land Information
APN04471-224-0420
Lot Number42
SubdivisionWildhorse
Land UseResidential
Legal DescriptionCB 4471B BLK 24 LOT 42 WILDHORSE SUBD UT-8
Census Tract181726
Assessed Land Value$49,630
Assessed Improvement Value$255,370
Assessment Year2025
About this property
Beautifully remodeled 4 bedroom 3 1/2 bath home on greenbelt. This home has dual master bedrooms, one upstairs and one downstairs. Also, Jack and Jill bedrooms are huge for secondary bedrooms. Home has living/dining combination and a great size breakfast area. Granite counters accent the kitchen. 1/2 bath downstairs. Game Room upstairs, plus secondary bedrooms. Two huge swimming pools for the community, dog park and basketball court. Great family community!
Investor Tools
$315,000
Estimated Property Value
$313,873Estimated Mortgage Balance
$1,127Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,949 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
$82/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,650
$305,000
2025
$49,630
$255,370
$305,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,650
$305,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$319,014
Yes
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,873
$1,127
0%
100%
$1,913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$1,995/mo
+$535/mo
9.6%
