$531,595
NAL Estimated Property Value9820 Puma Trl, Godley, TX, 76044
Off Market
Property Lead Type:
Bankruptcy
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Disposal
Exterior
Lot Size1.04 acres
Building Information
Year Built2016
Garage Spaces2
Land Information
APN126.3184.02070
Lot Number7
SubdivisionWildcat Ridge
Land UseResidential
Legal DescriptionLOT 7 BLK 2 WILDCAT RIDGE
Census Tract130100
Assessed Land Value$62,220
Assessed Improvement Value$469,375
Assessment Year2025
About this property
Nice sized custom home located in the Wildcat Ridge gated community. This property is being sold as is. Offers are subject to lender approval. Submit your highest and best offer. No blind offers will be accepted.
Investor Tools
$531,595
Estimated Property Value
$453,404Estimated Mortgage Balance
$78,191Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,190 /month
Positive
Cash Flow Estimate:
$1,063 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$879/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,893
$531,595
2025
$62,220
$469,375
$531,595
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,893
$531,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$458,689
Yes
First
Jul 18, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$453,404
$78,191
14%
85%
$2,921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$3,521/mo
$-1,136/mo
5.4%
