$352,426
NAL Estimated Property Value9822 Abigail Grace Ct, Houston, TX, 77025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,751 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1239080030012
Lot Number12
SubdivisionContemporary Plaza Amend
Land UseResidential
Legal DescriptionLT 12 BLK 3 CONTEMPORARY PLAZA SEC 7 AMEND
Census Tract420100
Assessed Land Value$55,878
Assessed Improvement Value$296,548
Assessment Year2025
About this property
This is it! FULLY renovated home from top to bottom located within minutes from the Galleria, Medical Center, and easy access all around town. This home features 3 large bedrooms, a dedicated home office, and a primary master ensuite that will exceed anyone's expectations. Come and see this home before it's gone!
Investor Tools
$352,426
Estimated Property Value
$242,757Estimated Mortgage Balance
$109,669Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,115 /month
Positive
Cash Flow Estimate:
$705 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$741/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,125
$352,426
2025
$55,878
$296,548
$352,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,125
$352,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vip Independent Mortgage Inc
Conventional
$253,875
No
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,757
$109,669
31%
69%
$1,523/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,598/mo
+$442/mo
6.9%
