$471,000
NAL Estimated Property Value9824 Nolina Road, Fort Worth, TX, 76177
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Lot Size5,841 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN32942E-2-6
Lot Number6
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 2 LOT 6
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$340,000
Assessment Year2025
About this property
Beautiful home 5 bedroom 3. 5 baths with over 30K in builder upgrades. Light and bright living room with stone fireplace, wood floors and opening to a California chef's kitchen with stainless appliances and wood floors, front and back covered porches, master suite with abundance of storage, game room upstairs with spacious bedrooms on either side. Property back to small greenbelt. Highly rated Northwest ISD, close to shopping, entertainment and major highways
Investor Tools
$471,000
Estimated Property Value
$308,774Estimated Mortgage Balance
$162,226Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,826 /month
Positive
Cash Flow Estimate:
$942 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,158
$440,000
2025
$100,000
$340,000
$440,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,158
$440,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$346,845
No
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,774
$162,226
34%
66%
$2,080/mo
