$60,000
NAL Estimated Property Value9825 Walnut Street 208, Dallas, TX, 75243
$62,573 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size8.81 acres
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APN00C61580000M00303
SubdivisionRichland Trace Condos
Land UseResidential
Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A BLDG M UNIT 303 CE .114168% INT201500332849 DD12152015 CO-DC 8433 000 02A 3008433 000
Census Tract019018
Assessment Year2025
About this property
Highest and Best 2pm February 16, Multiple Offers Second floor 2 bdrm, 1 bath condo, featuring living area with a beautiful fireplace, vaulted ceiling, two balconies, stack washer & dryer, upstairs loft for extra living space, study or even a 3rd bedroom. Complex has 3 newly refinished pools, tennis courts, and a club house. Great location near Richland College, Texas Instruments, shopping centers, Hwy 635 and Hwy 75. Great opportunity for FIRST TIME HOME BUYERS using Conventional Financing OR PERFECT FOR INVESTORS.
Investor Tools
$60,000
Estimated Property Value
$0Estimated Mortgage Balance
$60,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$62,573
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,480
$51,030
2025
N/A
N/A
$51,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,480
$51,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$60,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$240/mo
+$1,086/mo
26.5%
