$251,000
NAL Estimated Property Value9829 Bassoon Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0771740300659
Lot Number659
SubdivisionWestwood
Land UseResidential
Legal DescriptionLT 659 BLK 30 WESTWOOD SEC 4
Census Tract420200
Assessed Land Value$187,200
Assessed Improvement Value$61,206
Assessment Year2025
About this property
Adorable mid century ranch style home in Westwood. Close proximity to the medical center. Double paned windows, nice starter home or live now/build later. Beautiful hardwood floors. Nice floor plan and great big yard with covered patio. AC replaced (9/17) and Heater replaced 3/2019. Walk to Westwood Park. NEVER FLOODED per seller.
Investor Tools
$251,000
Estimated Property Value
$165,242Estimated Mortgage Balance
$85,758Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,403
$248,406
2025
$187,200
$61,206
$248,406
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,403
$248,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$184,500
No
First
Dec 10, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,242
$102,758
38%
66%
$1,107/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,107/mo
+$933/mo
9.8%
