$321,000
NAL Estimated Property Value9831 FM 1174, Burnet, TX, 78611
$406,071 ARV
Off Market
Highlights
Interior
AppliancesOven, Gas Cooktop, Microwave
FlooringLaminate
Exterior
Exterior FeaturesRV Hookup
Lot Size5.64 acres
Building Information
Year Built1999
Land Information
APN62691
SubdivisionRolling Vistas
Land UseResidential
Legal DescriptionS7450 ROLLING VISTAS LOT TRACT 4*** 5.635
Census Tract960101
Assessed Land Value$218,858
Assessed Improvement Value$78,952
Assessment Year2025
About this property
Beautiful 5.635 Acre Property about 9 min. from downtown Bertram. Home is 3bd/ba with Cherry Laminate Wood Style Flooring, wood burning stove, open floor plan; Kitchen has tile counter tops, center island, gas cooktop, french doors in breakfast area. Creek runs through the property, 3 Horse Shelters with 3 fenced pastures, storage shed, private well, and Serenity!Restrictions: Yes
Investor Tools
$321,000
Estimated Property Value
$63,854Estimated Mortgage Balance
$257,146Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$406,070
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$244,782
2025
$218,858
$78,952
$297,810
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$244,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$93,731
Yes
First
Jul 17, 2012
Jul 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,854
$257,146
80%
20%
$0/mo
