$178,000
NAL Estimated Property Value9839 Shive Dr, Houston, TX, 77078
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringVinyl
Exterior
Lot Size6,621 sqft
Building Information
Year Built2004
Land Information
APN1147720080087
Lot Number87
SubdivisionWood Glen
Land UseResidential
Legal DescriptionLT 87 BLK 8 WOOD GLEN SEC 3
Census Tract231200
Assessed Land Value$44,416
Assessed Improvement Value$129,436
Assessment Year2025
About this property
Hot new listing in a hot area. We are pleased to release 9839 Shive to the market. This newly updated home features 3 bedrooms and 1 bathroom, perfect for any owner occupant structure.
Investor Tools
$178,000
Estimated Property Value
$128,643Estimated Mortgage Balance
$49,357Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,946
$173,852
2025
$44,416
$129,436
$173,852
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,946
$173,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Fha
$135,500
Yes
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,643
$60,357
31%
72%
$852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,052/mo
+$670/mo
11.6%
