$115,000
984 County Road 3405, Cleveland, TX, 77327
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APNR191912
Lot Number535
SubdivisionBella Vista, Sec 3
Land UseResidential
Legal DescriptionBELLA VISTA SEC 3, BLOCK 19, LOT 535, ACRES 0.5000
Census Tract700302
Assessed Land Value$60,610
Assessment Year2025
About this property
Bella Vista area a ½-acre country lots with manufactured/mobile homes.
Investor Tools
$18,095Estimated Mortgage Balance
$42,515Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$906
$60,610
2025
$60,610
N/A
$60,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$906
$60,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$23,900
No
First
Apr 16, 2015
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$18,095
$42,515
70%
30%
$144/mo
