$222,735
NAL Estimated Property Value9842 Trumpet St, Houston, TX, 77078
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,211 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN1032780000011
Lot Number11
SubdivisionWood Glen
Land UseResidential
Legal DescriptionLT 11 LESS N 6 FT BLK 4 WOOD GLEN SEC 1
Census Tract231200
Assessed Land Value$48,214
Assessed Improvement Value$174,521
Assessment Year2025
About this property
Investor special. Fully remodeled home, tenant occupied (please do not disturb!) Only serious showings with pre-approvals/proof of funds, must contact in advance. NO flooding. Plus, brand new 30 year roof just installed (1/27/2021) with transferable warranty.
Investor Tools
$222,735
Estimated Property Value
$27,029Estimated Mortgage Balance
$195,706Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,336 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,660
$222,735
2025
$48,214
$174,521
$222,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,660
$222,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Aspekts Investments Llc
Purchase Money Mortgage
$30,000
No
First
Mar 11, 2021
Apr 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,029
$195,706
87%
12%
$180/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$180/mo
+$1,542/mo
9.3%
