$2,115,000
NAL Estimated Property Value9844 Williamsburg Rd, Dallas, TX, 75220
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size7,740 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000538288000000
Lot Number3
SubdivisionGlenridge
Land UseResidential
Legal DescriptionGLENRIDGE ESTATES 3 BLK H/6220 LOT 3 INT202400111085 DD05312024 CO-DC 6220 00H 00300 1006220 00H
Census Tract009401
Assessed Land Value$550,000
Assessed Improvement Value$1,565,000
Assessment Year2025
About this property
Midway Hollow residential lot for sale.
Investor Tools
$2,115,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,115,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,690 /month
Positive
Cash Flow Estimate:
$4,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,907/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,308
$2,115,000
2025
$550,000
$1,565,000
$2,115,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,308
$2,115,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,115,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
1.5%
