Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$290,000

NAL Estimated Property Value

9865 Autumn Sage Drive, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,661 Sq Ft
price_per_sqft$135.46 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood, Other

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage
Lot Size9,771 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN47161-4-1
Lot Number1
SubdivisionWillow Wood Addition
Land UseResidential
Legal DescriptionWILLOW WOOD ADDITION BLOCK 4 LOT 1
Census Tract110805
Assessed Land Value$55,000
Assessed Improvement Value$229,788
Assessment Year2025

About this property

Beautiful open concept home in the award winning White Settlement School District. Gorgeous landscaped over-sized yard with pool! Well maintained and immaculate interior with new kitchen appliances and neutral paint colors. Open kitchen to living area perfect for entertaining. Formal dining and good sized bedrooms. Large covered porch, great outdoor space with sparkling in-ground pool, extended patio and storage building. New Fence- 2 yrs, New Roof - 4 yrs. Many upgrades throughout! Convenient to 820, I-30, reserve base and Lockheed. Don't miss out!! Won't last long! We have received multiple offers - Best and Final due 9.9.19 at 7pm

Investor Tools

Property Icon
$290,000
Estimated Property Value
$206,865Estimated Mortgage Balance
$83,135Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$205/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,996
$284,788
2025
$55,000
$229,788
$284,788
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,996
$284,788

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$225,834
Yes
First
Sep 24, 2019
Nov 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,865
$83,135
28%
71%
$1,429/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,634/mo
+$293/mo
8.0%

City: Fort Worth

9865 Autumn Sage Drive | Property Details | No Agent List