$412,491
NAL Estimated Property Value9867 Vickie Lane, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APNR-9254-00G-0230-1
Lot Number23
SubdivisionCreekside At Preston Phase 4a (Cfr)
Land UseResidential
Legal DescriptionCREEKSIDE AT PRESTON PHASE 4A (CFR), BLK G, LOT 23
Census Tract030520
Assessed Land Value$126,500
Assessed Improvement Value$285,991
Assessment Year2025
About this property
Gorgeous one story home with fenced yard featuring an open floor plan allowing for easy entertaining. Spacious living room with fireplace. Cooks appreciate the over-sized kitchen and eating area, built-in microwave, black appliances, plenty of counter space, and views to the backyard. Enjoy a covered patio for grilling or hanging out! Easy access to the walking trail that goes throughout the neighborhood. This home backs up to the greenbelt.
Investor Tools
$412,491
Estimated Property Value
$93,093Estimated Mortgage Balance
$319,398Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,475 /month
Positive
Cash Flow Estimate:
$825 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,193
$412,491
2025
$126,500
$285,991
$412,491
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,193
$412,491
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Commercial
$107,000
No
First
Oct 11, 2019
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,093
$319,398
77%
23%
$642/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,022/mo
+$1,938/mo
8.6%
