Last 24 Hours
$34,356
NAL Estimated Property Value987 Oneil, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,508 sqft
Land Information
APN7352-0003-0012-000
Lot Number12
SubdivisionW Nelson Sub (2019) Abst 179
Land UseVacant Land
Legal DescriptionLOT 12 BLK 3 W NELSON SUB (2019) ABST 179
Census Tract723900
Assessed Land Value$56,810
Assessment Year2025
About this property
This lot is located on the beachside of HWY 87 with easy beach access. Close to multiple restaurants and Margaritaville. Seller wants to see offers. Please verify all utilities can be installed.
Investor Tools
$34,356
Estimated Property Value
$35,474Estimated Mortgage Balance
$34,356Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$379 /month
Positive
Cash Flow Estimate:
$126 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$47/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$388
$34,356
2025
$56,810
N/A
$56,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$388
$34,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Unknown
$36,000
No
First
Jul 17, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,474
N/A
0%
103%
$216/mo
12.4%