$73,220
NAL Estimated Property Value9871 Arbor Oak, Willis, TX, 77318
$95,186 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range
Exterior
Lot Size7,200 sqft
Building Information
Year Built1998
Stories1
Land Information
APN9462-01-57540
Lot Number40-42
SubdivisionWalnut Cove 01
Land UseResidential
Legal DescriptionS946201 - WALNUT COVE 01, BLOCK 18, LOT 40, 41, 42, SERIAL AH01987493, LABEL # PFS0506163
Census Tract694204
Assessed Land Value$43,200
Assessed Improvement Value$30,020
Assessment Year2025
About this property
This property is being sold AS IS. It features 3 bedrooms, 2 full bathrooms, a spacious kitchen with a sink in the island, and sits on 3 lots. The house also includes a large soaking tub. With BIG potential, this home needs some TLC to truly shine and become a beautiful space for its future owners.
Investor Tools
$73,220
Estimated Property Value
$0Estimated Mortgage Balance
$73,220Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$95,186
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
$478/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,220
$73,220
2025
$43,200
$30,020
$73,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,220
$73,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$73,220
100%
0%
$0/mo
