$78,000
NAL Estimated Property Value9880 Trinity Dr, Amarillo, TX, 79119
Off Market
Highlights
Interior
Exterior
Lot Size1.60 acres
Land Information
APN000000309186
Lot Number79
SubdivisionHighland Springs # 3
Land UseVacant Residential Lot
Legal DescriptionHIGHLAND SPRINGS # 3, LOT 079, BLK 0003, 1.6000 ACRES
Census Tract021708
Assessed Land Value$60,000
Assessment Year2025
About this property
Rare 1.6 acre lot in the highly sought-after Highland Springs development! Enjoy gorgeous sunsets and all the perks and space of country living! This property is conveniently located just outside the SW Amarillo city limit and ready for a custom build! Per 2025 Canyon ISD School Boundary Map: West Plains, West Plains Junior High, Greenways Intermediate, Heritage Hills Elementary School
Investor Tools
$78,000
Estimated Property Value
$56,040Estimated Mortgage Balance
$21,960Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$474 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$75/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$513
$60,000
2025
$60,000
N/A
$60,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$513
$60,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$58,900
No
First
Sep 26, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,040
$21,960
28%
72%
$354/mo
