Last 24 Hours
$72,000
NAL Estimated Property Value99 Hillcrest Road, Early, TX, 76802
$93,600 ARV
Off Market
2 Beds
1 Bath
840 Sq Ft
Mobile Homes
$41.07 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesElectric Cooktop, Electric Oven, Electric Range, Refrigerator
FlooringCarpet
Land Information
APN73809
Land UseResidential
Legal DescriptionMANUFACTURED HOME, IMPROVEMENTS ONLY, MH LABEL # TEX0074397
Census Tract951200
Assessed Improvement Value$22,100
Assessment Year2025
Investor Tools
$72,000
Estimated Property Value
$0Estimated Mortgage Balance
$72,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$93,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$432 /month
Positive
Cash Flow Estimate:
$144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$71/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$492
$22,100
2025
N/A
$22,100
$22,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$492
$22,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$72,000
100%
0%
$0/mo
12.4%