$263,000
NAL Estimated Property Value9902 Kings Walk Round, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size12,031 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1069640000022
Lot Number22
SubdivisionMemorial Chase
Land UseResidential
Legal DescriptionLT 22 BLK 7 017*M1875900-003-007-022 MEMORIAL CHASE SEC 3
Census Tract554202
Assessed Land Value$71,952
Assessed Improvement Value$172,656
Assessment Year2025
About this property
Ready for move in. Very spacious home with primary bedroom downstairs. You'll love cooking in this kitchen, lots of room. The two car garage detached is not included. But you have lots of driveway.
Investor Tools
$263,000
Estimated Property Value
$136,950Estimated Mortgage Balance
$126,050Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,475
$244,608
2025
$71,952
$172,656
$244,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,475
$244,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$165,938
Yes
First
Nov 21, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,950
$135,050
49%
52%
$995/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$995/mo
+$1,745/mo
12.5%
