$773,000
NAL Estimated Property Value9902 Richelieu Rd, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Refrigerator, Self Cleaning Oven, Electric Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPlayground, Private Yard
Lot Size14,597 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01681508100000
Lot Number4
SubdivisionSpicewood At Balcones Villagesec 3
Land UseResidential
Legal DescriptionLOT 4 BLK J SPICEWOOD AT BALCONES VILLAGESEC 3
Census Tract033700
Assessed Land Value$400,000
Assessed Improvement Value$342,465
Assessment Year2025
About this property
Neighborhood and schools are the tops*Updated MIL plan*Quiet street with a large backyard covered in an oak canopy with playscape*Dogs allowed/breed restricted*Fresh paint*Hardwoods in all rooms except where tile* Vaulted ceilings in the living room w/fan and fireplace*Covered/screened back patio*Home has great flow and space*ready for immediate occupancy! Walk to elementary/tennis courts*Amazingly nice rental home
Investor Tools
$773,000
Estimated Property Value
$135,189Estimated Mortgage Balance
$637,811Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,638 /month
Positive
Cash Flow Estimate:
$1,546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,574
$726,019
2025
$400,000
$342,465
$742,465
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,574
$726,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advantage One Mortgage
Conventional
$343,200
No
First
Dec 23, 2015
Jan 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,189
$590,830
81%
17%
$0/mo
