$245,277
NAL Estimated Property Value9902 Tolman St, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size8,281 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN0901470000001
Lot Number1
SubdivisionSun Valley
Land UseResidential
Legal DescriptionLT 1 BLK 14 SUN VALLEY SEC 3
Census Tract321002
Assessed Land Value$66,861
Assessed Improvement Value$178,416
Assessment Year2025
About this property
LARGE CORNER HOUSE! 4 bedrooms and 3 full bathroom. Original house was a 3/2 but garage was fully converted and contains it's own bathroom plus a walk-in closet with washer/dryer hookups. Large formal living room that could be used as a 5th room. Waterproof vinyl-plank flooring everywhere. Granite countertops in kitchen and on island. Lots of updates.
Investor Tools
$245,277
Estimated Property Value
$144,922Estimated Mortgage Balance
$100,355Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,472 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,432
$245,277
2025
$66,861
$178,416
$245,277
No
Tax History
Year
Tax Paid
Assessed Value
2020
$2,432
$245,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$159,000
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,922
$100,355
40%
59%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$954/mo
+$1,272/mo
10.9%
